Riverside Regional Library

Statement of Revenue and Expenditures
January 1, 2009  thru December 31, 2009


Source of Revenue:    
   
Taxes $971,141.53  
State Aid 51,613.18  
Interest 12,347.21  
User Fees 1,778.80  
Contributions  8,082.96  
Late Fees 29,544.47  
Supplies 6,809.68  
Books and Materials 5,328.72  
Reimbursements 362.60  
Athlete & Entertainers Tax 9,962.86  
   
Total Revenue   $1,096,972.01
     

 

 

     
Source of Expenditures:    
     
Budget Expenditures $1,087,125.95  
 Transfer to Unrestricted Funds         (1,500.00)  
Total Expenditures   $1,085,625.95
     
Reconciliation of Funds:    
Fund Balance - January 1, 2009 $412,631.08  
Revenue    1,096,972.01  
Total Funds Available   $1,509,603.09
Expenditures               972,650.83
     
Fund Balance - December 31, 2009 $423,977.14

                          

Riverside Regional Library

Fund Balance
All Funds Accounts
December 31, 2009


Petty Cash $             90.00
     
Montgomery Bank  0.50%
     General Fund Account
95,478.49
Montgomery Bank 2.78%
     Cape Girardeau County Depository
 
86,405.71
First Midwest Bank 1.26%
     Scott County Depository
78,605.66
The Bank of Missouri 1.01%
     Perry County Depository
66,143.65
Bank of Missouri 0.52%
     Certificate of Deposit
     Vehicle Replacement
16,530.81
Cape County Unrestricted Funds 2.02% 25,813.56
Scott County Unrestricted Funds 2.02% 28,170.02
Perry County Unrestricted Funds 2.02% 26,739.24
    
Total Fund Account $    423,977.14